ok I am not sure I understand. I don't understand how you come up with the number .675 Here are 2 formulas =(1-.65*.5)*C29 or 337.59 and =(1-.65*.75)*C29 or 337.59. I just can't come up with the same number on the calculator as what the formula calculates.