• 100% Satisfaction Guarantee

The-PC-Guy, Computer Manager
Category: Microsoft Office
Satisfied Customers: 1757
Experience:  20 years experience providing remote computer support
62934938
Type Your Microsoft Office Question Here...
The-PC-Guy is online now

# Excel Formulas IFD1 r (working) = 10.00% G1 tax rate

### Resolved Question:

Excel Formulas IF

D1 r (working) = 10.00%

G1 tax rate 1 = 15.00%

D2 r (retirement) = 5.00%

G2 tax bracket = \$36,250.00

D3 i =(inflation) 3.00%

G3 tax rate 2 = 28.00%

D4 beginning salary = \$40,000.00

G4 exemption = \$10,000.00

D5 income growth rate = 5.00%

D6 first withdrawal =

G6 contribution limi \$17,000.00

D7 savings rate = 10.00%

G7 employer match 6.00%

D8 current age = 25

D9 retirement age = 65

D10 life expectancy = 90

Total Taxes

Total Taxes Formula I have =IF(F21<\$G\$2,F21*\$G\$1,F21*\$G\$3 Taxes are to be calculated for income below \$36250 at 15% and all income above \$36250 taxed at 28%

Formula I have =IF(F15\$D\$9,0,L19*\$D\$1) The formula needs corrected to (10% D1)during working years but when goes to retirement years need to be (5% D2) when I go to add I get an error stating too many arguments

I need a formula to deflate the nominal withdrawal by the (inflation rate 3% D3) In other words, the real withdrawal in the first year would be the nominal withdrawal divided by (1+i). In the second year, it would be divided by (1+i)^2, etc.

I need a formula for Real consumption relates to nominal consumption in the exact same way that real withdrawals relate to nominal withdrawals.

Submitted: 2 years ago.
Category: Microsoft Office
Expert:  The-PC-Guy replied 2 years ago.

The-PC-Guy :

is it possible to send an example file

Expert:  The-PC-Guy replied 2 years ago.
could you provide a sample worksheet.

you can upload a copy to

www.wikisend.com

after uploading you would be given a file ID# XXXXX that site

paste that number here.

Thanks
Customer: replied 2 years ago.

How do I attach the spread sheet?

Expert:  The-PC-Guy replied 2 years ago.
absolutely

you can upload a copy to an external website

www.wikisend.com

after uploading you would be given a file ID# XXXXX that site

paste that number here.

Thanks
Customer: replied 2 years ago.

FI4240_Proj1_Heaton_Daniel.xls File 512144

Tax Environment

For simplicity, assume that the following progressive tax structure will be in place for the entirety of Jane’s life. There is a personal exemption of \$10,000. Taxable income from \$0 to \$36,250 is taxed at 15%, and taxable income above \$36,250 is taxed at 28%.

In years prior to Jane’s retirement, her investment account will earn a 10% annual rate of return. When she retires, she will shift all of her retirement assets into saferinvestments earning 5% per year.

• Assume that all withdrawals from the 401k will be taxed as ordinary income. Assuming that Jane only uses her 401k to save for her retirement and that she wants her withdrawals to be constant in real terms,

The columns I am having a problem with on the formulas is

Investment Income, Total Taxes, Withdrawal, Real Withdrawal, Consumption Real Consumption.

I have also upload another spread which has answers but no formulas and I have to provide the formulas File ID 898902

Expert:  The-PC-Guy replied 2 years ago.
ok, give me a while to work on this, see if I can follow your math and fix up the formulas.
Customer: replied 2 years ago.

Thank you and good luck with this did you get the spread sheet that has answers but no formulas???

Expert:  The-PC-Guy replied 2 years ago.
yes.

is it the same as the other one though.

because I can just work from the one with the formulas.
Customer: replied 2 years ago.

I know but this one has the answers to see if the formulas are correct

Expert:  The-PC-Guy replied 2 years ago.

ok, got ya.

what is the difference by the way between withdrawal and real withdrawal.

and do withdrawals only start once the age in column B reaches the value of D9?

Customer: replied 2 years ago.

Yes the withdrawals only start once Column B reaches Value of D9

The first withdrawal is determined using goal seek to solve for the withdrawal that sets the account value to zero once we reach life expectancy. nominal withdrawal is not constant. The real withdrawal is. You need to deflate the nominal withdrawal by the inflation rate 3% D3 . In other words, the real withdrawal in the first year would be the nominal withdrawal divided by (1+i). In the second year, it would be divided by (1+i)^2, etc.

Expert:  The-PC-Guy replied 2 years ago.
ok, here is what I have so far. Hopefully it will set you on the right track.

http://ge.tt/47mWF4t/v/0?c

there are a couple of issues I am having getting it to match the answers, either because the answers are wrong, or some of your formulas are wrong.

Investment Income - this should now be correct

Total Taxes - your formula should be correct assuming there are only 2 tax brackets and the tax rates are correct. however they have different answers for some which leads me to believe you are missing tax brackets, have the wrong rates, or their answers are wrong,

Withdrawal - this should now be correct

Real Withdrawal - this should be correct, however they have 70 some odd thousand and I have no idea how they arrived at that figure.

Consumption- this should be correct based on your formula I think as the first few values match however i think that the difference in tax values is what is causing a diference in numbers as that is included as part of your formula -

Real Consumption - this should be the correct formula now, however if the numbers are off it is because of the difference in tax values as described above.

------------------

let me know if you need further help on this, or if you can determine how their numbers are so far off, or are their answers even correct?

The-PC-Guy, Computer Manager
Category: Microsoft Office
Satisfied Customers: 1757
Experience: 20 years experience providing remote computer support
Customer: replied 2 years ago.

Total Taxes - your formula should be correct assuming there are only 2 tax brackets and the tax rates are correct. however they have different answers for some which leads me to believe you are missing tax brackets, have the wrong rates, or their answers are wrong,

The taxes are a progressive tax structure in place for the entirety of life. There is a personal exemption of \$10,000. Taxable income from \$0 to \$36,250 is taxed at 15%, and taxable income above \$36,250 is taxed at 28%.

Tax should be charges 15% on the first \$36,250 and 28% on the amount over \$36250

I do not know how to write the formula

Expert:  The-PC-Guy replied 2 years ago.
ok, i think I can fix that

when you are satisfied that I provided a great service, please rate so I get reimbursed for my time, thanks

http://ge.tt/6T6JQ4t/v/0?c
Expert:  The-PC-Guy replied 2 years ago.
thanks for the rating.

I am always around if you need anything further. Although it may take me a few hours to get back to you.

Holler if you need anything

---------------------------------------------------------------------------------------------------------------

if you have any questions in the future you can visit my profile

and ask a question right in my box,

also you can put "PC Guy only" in your question title if you want to get to me.
Customer: replied 2 years ago.

Okay I am back the formulas is making all the numbers at the bottom of the spread sheet is incorrect. Once the client reaches life expectancy at 90 the remaining spread sheet has to be zero.

Life Expectancy is D10 The formula has to be the same all the way down and can not change in middle of spread sheet

I have highlighted in yellow.

Ask-a-doc Web sites: If you've got a quick question, you can try to get an answer from sites that say they have various specialists on hand to give quick answers... Justanswer.com.
...leave nothing to chance.
Traffic on JustAnswer rose 14 percent...and had nearly 400,000 page views in 30 days...inquiries related to stress, high blood pressure, drinking and heart pain jumped 33 percent.
Tory Johnson, GMA Workplace Contributor, discusses work-from-home jobs, such as JustAnswer in which verified Experts answer people’s questions.
I will tell you that...the things you have to go through to be an Expert are quite rigorous.

### What Customers are Saying:

• My Expert answered my question promptly and he resolved the issue totally. This is a great service. I am so glad I found it I will definitely use the service again if needed. One Happy Customer New York
< Previous | Next >
• My Expert answered my question promptly and he resolved the issue totally. This is a great service. I am so glad I found it I will definitely use the service again if needed. One Happy Customer New York
• Wonderful service, prompt, efficient, and accurate. Couldn't have asked for more. I cannot thank you enough for your help. Mary C. Freshfield, Liverpool, UK
• This expert is wonderful. They truly know what they are talking about, and they actually care about you. They really helped put my nerves at ease. Thank you so much!!!! Alex Los Angeles, CA
• Thank you for all your help. It is nice to know that this service is here for people like myself, who need answers fast and are not sure who to consult. GP Hesperia, CA
• I couldn't be more satisfied! This is the site I will always come to when I need a second opinion. Justin Kernersville, NC
• Just let me say that this encounter has been entirely professional and most helpful. I liked that I could ask additional questions and get answered in a very short turn around. Esther Woodstock, NY
• Thank you so much for taking your time and knowledge to support my concerns. Not only did you answer my questions, you even took it a step further with replying with more pertinent information I needed to know. Robin Elkton, Maryland

• ### jstinehelfer

#### Satisfied Customers:

36
A+ Comptia Certified computer repair
< Last | Next >

### jstinehelfer

#### Satisfied Customers:

36
A+ Comptia Certified computer repair

### JasonJames122

#### Satisfied Customers:

0
I manage all information systems (network of Windows PC's and servers with Microsoft Office products) for a small business

### Jess M.

#### Satisfied Customers:

481
Computer Software Specialist for more than 10 years

### The-PC-Guy

#### Satisfied Customers:

450
20 years experience providing remote computer support

### James K.

#### Satisfied Customers:

260
Technical Director of IT Company

### IT Miro

#### Satisfied Customers:

147
Bachelor's Degree in Information Technology, Microsoft Certified Professional