How JustAnswer Works:

  • Ask an Expert
    Experts are full of valuable knowledge and are ready to help with any question. Credentials confirmed by a Fortune 500 verification firm.
  • Get a Professional Answer
    Via email, text message, or notification as you wait on our site.
    Ask follow up questions if you need to.
  • 100% Satisfaction Guarantee
    Rate the answer you receive.

Ask DanielleCPA Your Own Question

DanielleCPA
DanielleCPA, Certified Public Accountant (CPA)
Category: Finance
Satisfied Customers: 727
Experience:  CPA experienced in tax and financial planning
50747609
Type Your Finance Question Here...
DanielleCPA is online now
A new question is answered every 9 seconds

Tulley Appliances Inc. projects next years sales to be $20

Resolved Question:

Tulley Appliances Inc. projects next year's sales to be

$20 million, Current sales are $15 minion, based on current assets of $5 million and fixed assets of

$5 million. The firrn's net profit margin is 5 percent after taxes. Tulley forecasts that its current assets

will rise in direct proportion to the increase in sales, but that its fixed assets will increase by only

$100,000. Currently, Tulley has $1.5 million in accounts payable (which vary directly with sales),

$2 million in long-term debt (due in 10 years), and common equity (including $4 million in retained

earnings) totaling $6.5 million. Tulley plans to pay $500,000 in common stock dividends next year.

a. What are Tulley's total financing needs (i.e., total assets) for the coming year?

h. Given the firm's projections and dividend payments plans, what are its discretionary financingneeds?

c. Based on your projections, and assuming that the $100,000 expansion in fixed assets will

occur, what is the largest increase in sales the firm Call support without having to resort to

the use of discretionary sources of financing?
Submitted: 3 years ago.
Category: Finance
Expert:  DanielleCPA replied 3 years ago.

Hi and welcome to Just Answer! I'm happy to help answer your Finance questions. Feel free to ask for clarification if needed.

Discretionary financing = Projected Total Assets - Projected Total Liabilities - Projected Equity

The percent increase in sales is 1/3 (approximately 33%). Both current assets and current

liabilities increase in direct proportion to sales.

Current Assets: 5,000,000 * 4/3 = 6,666,667

Current Liabilities: 1,500,000 * 4/3 = 2,000,000

To project fixed assets, we first need to determine current year fixed assets.

In the current year, total liabilities + total equity = 10,000,000.

This is A/P of 1.5M + LTD of 2M + Equity of 6.5M = 10M

We know current assets are 5M so fixed assets must also be 5M for balance sheet to balance.

A 100,000 increase to 5M is 5,100,000.

Total Assets for Next Year are Projected at 11,766,667

We must next project retained earnings.

Multiply the 5% Net profit margin by sales

20,000,000 * 5% = 1,000,000

Projected Retained Earnings= Current Retained Earnings + Net Profit - Dividends

4,000,000 + 1,000,000 - 500,000 = 4,500,000

Long-term debt and common stock will remain the same.

Projected liabilities + equity = 11M

This is A/P of 2M + LTD of 2M + Stock of 2.5M + RE of 4.5M

So discretionary financing is:

11,766,667 - 11,000,000 = 766,667

C. The highest sales can be without needing discretionary financing is 15,818,180

It is calculated as follows. In this problem, x is the percent increase in sales.

5,000,000x + 5,100,000 = 1,500,000x +2,000,000 +2,500,000 + 4,000,000 - 5,000,000 + 750,000x

5,000,000x -1,500,000x - 750,000x = 2,000,000 +2,500,000 +4,000,000 - 500,000 - 5,100,000

2,750,000x = 2,900,000

x=1.054

15,000,000 * 1.054 = 15,818,180

Note that 1.054 is a repeating fraction so if you multiply by 1.054 exact you don't get the above answer, but

this is the right answer because you need to use the full fraction.

DanielleCPA, Certified Public Accountant (CPA)
Category: Finance
Satisfied Customers: 727
Experience: CPA experienced in tax and financial planning
DanielleCPA and other Finance Specialists are ready to help you

JustAnswer in the News:

 
 
 
Ask-a-doc Web sites: If you've got a quick question, you can try to get an answer from sites that say they have various specialists on hand to give quick answers... Justanswer.com.
JustAnswer.com...has seen a spike since October in legal questions from readers about layoffs, unemployment and severance.
Web sites like justanswer.com/legal
...leave nothing to chance.
Traffic on JustAnswer rose 14 percent...and had nearly 400,000 page views in 30 days...inquiries related to stress, high blood pressure, drinking and heart pain jumped 33 percent.
Tory Johnson, GMA Workplace Contributor, discusses work-from-home jobs, such as JustAnswer in which verified Experts answer people’s questions.
I will tell you that...the things you have to go through to be an Expert are quite rigorous.
 
 
 

What Customers are Saying:

 
 
 
  • I really was impressed with the prompt response. Your expert was not only a tax expert, but a people expert!!! Her genuine and caring attitude came across in her response... T.G.W Matteson, IL
< Last | Next >
  • I really was impressed with the prompt response. Your expert was not only a tax expert, but a people expert!!! Her genuine and caring attitude came across in her response... T.G.W Matteson, IL
  • I WON!!! I just wanted you to know that your original answer gave me the courage and confidence to go into yesterday's audit ready to fight. Bonnie Chesnee, SC
  • Great service. Answered my complex tax question in detail and provided a lot of additional useful information for my specific situation. John Minneapolis, MN
  • Excellent information, very quick reply. The experts really take the time to address your questions, it is well worth the fee, for the peace of mind they can provide you with. Orville Hesperia, California
  • Wonderful service, prompt, efficient, and accurate. Couldn't have asked for more. I cannot thank you enough for your help. Mary C. Freshfield, Liverpool, UK
  • This expert is wonderful. They truly know what they are talking about, and they actually care about you. They really helped put my nerves at ease. Thank you so much!!!! Alex Los Angeles, CA
  • Thank you for all your help. It is nice to know that this service is here for people like myself, who need answers fast and are not sure who to consult. GP Hesperia, CA
 
 
 

Meet The Experts:

 
 
 
  • Rakhi Vasavada

    Financial and Legal Consultant

    Satisfied Customers:

    2073
    Graduated in law with Emphasis on Finance and have have been working in financial sector for over 12 Years
< Last | Next >
  • http://ww2.justanswer.com/uploads/RA/rakhi.v/2012-7-3_14374_RakhiVasavadaL.64x64.jpeg Rakhi Vasavada's Avatar

    Rakhi Vasavada

    Financial and Legal Consultant

    Satisfied Customers:

    2073
    Graduated in law with Emphasis on Finance and have have been working in financial sector for over 12 Years
  • http://ww2.justanswer.com/uploads/BU/BusinessTutor/2012-2-2_115741_Kouki2.64x64.jpg Manal Elkhoshkhany's Avatar

    Manal Elkhoshkhany

    Tutor

    Satisfied Customers:

    1890
    More than 5000 online tutoring sessions.
  • http://ww2.justanswer.com/uploads/MY/MyVirtualCPA/2012-7-5_44024_cookmegan1.64x64.jpg Megan C's Avatar

    Megan C

    Certified Public Accountant (CPA)

    Satisfied Customers:

    1755
    Licensed CPA, CFE, CMA who teaches accounting courses at Master's Level
  • http://ww2.justanswer.com/uploads/JK/jkcpa/2011-1-16_182614_jkcpa.64x64.jpg JKCPA's Avatar

    JKCPA

    CPA

    Satisfied Customers:

    838
    Bachelors degree and CPA with Accounting experience.
  • http://ww2.justanswer.com/uploads/starside8/2010-2-16_55433_DSCN1175.JPG Eric's Avatar

    Eric

    Financial Manager

    Satisfied Customers:

    558
    Loan servicing, counseling and real estate expert. Foreclosure Expert and Financial Planner.
  • http://ww2.justanswer.com/uploads/FA/fastfile/2011-12-15_23139_Klein2011small.64x64.jpg R. Klein, EA's Avatar

    R. Klein, EA

    Accountant

    Satisfied Customers:

    397
    Intuit Ask a Tax Expert. QuickBooks Certified Pro Advisor (all editions)
  • http://ww2.justanswer.com/uploads/dkaplun/2009-05-17_173121_headshot_1_2.jpg Dimitry K., Esq.'s Avatar

    Dimitry K., Esq.

    Attorney

    Satisfied Customers:

    324
    NASD Licensed Rep, 1997-2001, Business Attorney
 
 
 

Related Finance Questions

Chat Now With A Financial Professional
DanielleCPA
DanielleCPA
Certified Public Accountant
122 Satisfied Customers
CPA experienced in tax and financial planning