• 100% Satisfaction Guarantee
Manal, Tutor
Category: Finance
Satisfied Customers: 308
Experience:  Current MBA student with a GPA of 4.0
362549
Manal is online now

# Assumption Company Z s earnings and dividends per share

### Resolved Question:

Assumption: Company Zâ€™s earnings and dividends per share are expected to grown indefinitely by 5 percent a year. If next yearâ€™s dividend is \$10 and the market capitalization rate is 8 percent, what is the current stock price?

Company Z-prime is like Z in all respects save one: its growth will stop after year 4. In year 5 and afterward, it will pay out all earnings as dividends. What is Z-primeâ€™s stock price? Assume next yearâ€™s EPS is \$15.
Submitted: 10 years ago.
Category: Finance
Expert:  Manal replied 10 years ago.
Price = Next Year Dividend/(Market Capitalization Rate - Growth Rate)

= \$10/(0.08-0.05) = \$333.33

P0 = [D1/(1+r)1]+[D2/(1+r)2]+[D3/(1+r)3]+[D4/(1+r)4]+[D5/r]

P0 = [\$10/(1.08)]+[\$10.5/(1.17)]+[\$11.025/(1.26)]+[\$11.58/(1.36)]+[\$12.16/0.08]

= \$187.46
Manal, Tutor
Category: Finance
Satisfied Customers: 308
Experience: Current MBA student with a GPA of 4.0
Customer: replied 10 years ago.
Reply to Manal's Post: Thanks for part of the answer, but I still need some clarification. Should this value be multiplied by NPV factor for year 5 (.
68060?

Also, is this a value in year 5? if so, the value of this stock today should be

9.26+9.00+8.75+8.51+ (187.46*NPV for a year 50)?

Can you clarify?

Thank you, Customer
Expert:  Manal replied 10 years ago.
No, see in year 5 will remain constant and would not grow. Therefore it can be treated as an Ordinary Perpetuity with a cash flow equal to D5 forever. Since we do not know the number of years the stock will pay a dividend, we calculate the present value of those cash flows using the formula Dividend divided by the Rate of Return which is (D5/R). Also, the \$9.26,\$9,...etc represent the presnt value of the dividend so no need to discount the values.

I hope this clarifies it.

Regards
Customer: replied 10 years ago.
Thank you.
Customer: replied 10 years ago.
Reply to Manal's Post: Sorry, one more question on this question :-/... you said since we do not know how the number of years the stock will pay a dividend,... etc

If there is no growth, I would think the year 5 would be the last year they paid dividends. Will this alter an answer?

Thank you, Customer
Expert:  Manal replied 10 years ago.
If that was the last year they are going to pay dividends, then yes, this would alter the solution because then you would divide D5 by (1.08)^5. i.e. it would be treated as the dividends in the first year where we calculate the PV of the dividend each year. Your assumption is not correct though because in the question it says "In year 5 and afterward, it will pay out all earnings as dividends". I just noticed something though, teh problem says "Assume next yearâ€™s EPS is \$15

Now EPS is growing at the same rate as dividends, therefore it is growing by 5% as well. This means that the 5th year EPS would equal \$18.23. In the first 4 years though, the dividends would remain as calculated, but in the 5th year the firm will pay all its earnings as dividends, hence the dividend per share = EPS. From this the stock price should be

P0 = [\$10/(1.08)]+[\$10.5/(1.17)]+[\$11.025/(1.26)]+[\$11.58/(1.36)]+[\$18.23/0.08]

= \$263.34

I have overlooked that part i am sorry.

Customer: replied 10 years ago.
Reply to Manal's Post: should it be 17.36 since 15 is for next year? (EPS)?
Expert:  Manal replied 10 years ago.
No, the problem states that it "Company Z-prime is like Z in all respects save one". This means that in the first 4 years, it will pay dividends just like the first company (\$10 for next year, increasing by 5% per year until year 4), after that it will pay all EPS as dividends. The EPS in year 5 = \$18.23. So the first 4 years it will pay a dividend like the first company, but in year 5 it will pay an EPS, and there will be no further growth.

Customer: replied 10 years ago.
Reply to Manal's Post: I will horrible asking another question, but I want to understand this...how did you arrive to 18.23?

Did you multiply 15 by 0.05 for each year (including 1?)

Expert:  Manal replied 10 years ago.
Please do not say that. I am here to answer any and every question you have, this is why i am here so please do not hesitate to ask as much as you want.

Yes, see EPS for next year = \$15, Year 2 = \$15 x 1.05 = \$15.75, year 3 = \$15.75 x 1.05 = \$16.54, and so on
Manal, Tutor
Category: Finance
Satisfied Customers: 308
Experience: Current MBA student with a GPA of 4.0

Ask-a-doc Web sites: If you've got a quick question, you can try to get an answer from sites that say they have various specialists on hand to give quick answers... Justanswer.com.
...leave nothing to chance.
Traffic on JustAnswer rose 14 percent...and had nearly 400,000 page views in 30 days...inquiries related to stress, high blood pressure, drinking and heart pain jumped 33 percent.
Tory Johnson, GMA Workplace Contributor, discusses work-from-home jobs, such as JustAnswer in which verified Experts answer people’s questions.
I will tell you that...the things you have to go through to be an Expert are quite rigorous.

### What Customers are Saying:

• I really was impressed with the prompt response. Your expert was not only a tax expert, but a people expert!!! Her genuine and caring attitude came across in her response... T.G.W Matteson, IL
< Previous | Next >
• I really was impressed with the prompt response. Your expert was not only a tax expert, but a people expert!!! Her genuine and caring attitude came across in her response... T.G.W Matteson, IL
• I WON!!! I just wanted you to know that your original answer gave me the courage and confidence to go into yesterday's audit ready to fight. Bonnie Chesnee, SC
• Great service. Answered my complex tax question in detail and provided a lot of additional useful information for my specific situation. John Minneapolis, MN
• Excellent information, very quick reply. The experts really take the time to address your questions, it is well worth the fee, for the peace of mind they can provide you with. Orville Hesperia, California
• Wonderful service, prompt, efficient, and accurate. Couldn't have asked for more. I cannot thank you enough for your help. Mary C. Freshfield, Liverpool, UK
• This expert is wonderful. They truly know what they are talking about, and they actually care about you. They really helped put my nerves at ease. Thank you so much!!!! Alex Los Angeles, CA
• Thank you for all your help. It is nice to know that this service is here for people like myself, who need answers fast and are not sure who to consult. GP Hesperia, CA

### Meet The Experts:

#### Satisfied Customers:

2489
Graduated in law with Emphasis on Finance and have have been working in financial sector for over 12 Years
< Last | Next >

#### Satisfied Customers:

2489
Graduated in law with Emphasis on Finance and have have been working in financial sector for over 12 Years

### Megan C

#### Satisfied Customers:

2210
Licensed CPA, CFE, CMA, CGMA who teaches accounting courses at Master's Level

### Manal Elkhoshkhany

#### Satisfied Customers:

1905
More than 5000 online tutoring sessions.

### JKCPA

#### Satisfied Customers:

843
Bachelors degree and CPA with Accounting experience.

### Eric

#### Satisfied Customers:

559
Loan servicing, counseling and real estate expert. Foreclosure Expert and Financial Planner.

### R. Klein, EA

#### Satisfied Customers:

480
TurboTax Expert. QuickBooks Certified Pro Advisor